10584 Scott DrHuntleyIL60142
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 10584 Scott Dr, Huntley, IL, 60142 in Huntley earns a 10.98% gross yield at $285,000. Rent of $2,608/mo nets $395/mo after the $1,282/mo mortgage. The 2.03 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $78,740 and $2,625/yr in equity accumulation project a total cumulative return of $149,639.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 4.2% |
| Monthly Cash Flow | $395 | $850 |
City averages based on Huntley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,608 |
| Total Monthly Debt Service | $1,863 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2001
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60142, Huntley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,082 (100%) |
| Owner Occupied HU | 11,352 (86.8%) |
| Renter Occupied HU | 1,194 ( 9.1%) |
| Vacant Housing Units | 536 ( 4.1%) |
| Median Home Value | $359,416 |
| Average Home Value | $367,297 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
12,194
Multi-Family
609
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2001
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60142, Huntley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,082 (100%) |
| Owner Occupied HU | 11,352 (86.8%) |
| Renter Occupied HU | 1,194 ( 9.1%) |
| Vacant Housing Units | 536 ( 4.1%) |
| Median Home Value | $359,416 |
| Average Home Value | $367,297 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
12,194
Multi-Family
609
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices