10581 Pearlwood CircleHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 10581 Pearlwood Circle, Highlands Ranch, CO, 80126 earns from $3,779/mo rent with a $3,181/mo payment. Total monthly income totals $3,779/mo. ROI tracks 19.17% on current figures, and rental yield reads 6.98% at a $649,900 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,555 over five years. Five-year ROI reaches 98.68% and total cumulative return in cash sums $210,990. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,779/mo property income instead of your personal income.
Single Family
Built in 2005
3,485 sqft lot
$N/A/sqft
$300 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Jackman • HomeSmart Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #6717794
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)