1058 W Swan Dr, Chandler, AZ, 85286 | 7.05% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Holly Plan, Bella Vista Farms Estate Series

3 Bed
2 Bath
1369 sft

Holly Plan, Bella Vista Farms Estate Series, San Tan Valley, AZ, 85143

2 Bed
2 Bath
1237 sft

3510 E Hampton Ave UNIT 74, Mesa, AZ, 85204

3 Bed
2 Bath
1803 sft

5450 E McLellan Rd UNIT 240, Mesa, AZ, 85205

2 Bed
2 Bath
1584 sft

9655 E Edgewood Ave, Mesa, AZ, 85208

Nearby investment properties with comparable prices

2 Bed
2 Bath
1383 sft

2120 S Bernard, Mesa, AZ, 85209

3 Bed
3 Bath
2296 sft

Plan 2296 Plan, Bella Camino Traditions, San Tan Valley, AZ, 85143

4 Bed
3 Bath
2049 sft

37168 W Prado St, Maricopa, AZ, 85138

Mockingbird Plan, The Lakes at Rancho El Dorado

4 Bed
2 Bath
1917 sft

Mockingbird Plan, The Lakes at Rancho El Dorado, Maricopa, AZ, 85138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,646/mo, and a $2,206/mo payment. Purchase price stands at $450,700, and rental yield measures 7.05% with $2,646/mo rent. Return on cash invested shows 18.92% in year one, and 5% annual appreciation builds toward $124,520 over five years. Five-year ROI reaches 97.47% and total cumulative return in cash records $145,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,646/mo property income covering a $2,206/mo payment rather than investor’s personal income.

Single Family

Built in 1996

5,505 sqft lot

$N/A/sqft

$105 monthly HOA