1058 S Smith AveHebbronvilleTX78361
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 1058 S Smith Ave, Hebbronville, TX, 78361 in Hebbronville worth study. Rental yield 1.22%. The 1.22% gross yield is below cash-flow benchmarks at $999,999, but 5% annual appreciation, adding $276,281 over five years, frames this as a capital growth position. Rent of $1,020/mo partially offsets the $4,497/mo payment. Ziffy Mortgage finances appreciation-play properties (0.23 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.2% | 6.2% |
| Monthly Cash Flow | $(6,091) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,020 |
| Total Monthly Debt Service | $6,713 |
| DSCR Ratio | 0.15x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
25.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78361, Hebbronville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,194 (54.7%) |
| Renter Occupied HU | 459 (21.0%) |
| Vacant Housing Units | 531 (24.3%) |
| Median Home Value | $125,260 |
| Average Home Value | $154,523 |
Housing Distribution
Address Breakdown
Residential
1,724
Single Family
1,689
Multi-Family
35
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
25.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78361, Hebbronville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,194 (54.7%) |
| Renter Occupied HU | 459 (21.0%) |
| Vacant Housing Units | 531 (24.3%) |
| Median Home Value | $125,260 |
| Average Home Value | $154,523 |
Housing Distribution
Address Breakdown
Residential
1,724
Single Family
1,689
Multi-Family
35
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Jordan Huber • Phillips & Associates Realty
Mls Name: South Texas MLS
Mls ID: #450197