807 N Smith AveHebbronvilleTX78361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hebbronville at 807 N Smith Ave, Hebbronville, TX, 78361 uses $39,747 cash to close to unlock $903/yr annual cash flow and $75/mo monthly cash flow. Total monthly income runs $928/mo, and a $587/mo payment keeps the spread at $75/mo. Purchase price stands at $119,900, and rental yield measures 9.29% with $928/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 116.33% and total cumulative return in cash records $46,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $928/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78361, Hebbronville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,194 (54.7%) |
| Renter Occupied HU | 459 (21.0%) |
| Vacant Housing Units | 531 (24.3%) |
| Median Home Value | $125,260 |
| Average Home Value | $154,523 |
Housing Distribution
Address Breakdown
Residential
1,724
Single Family
1,689
Multi-Family
35
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melda Perez • DosyDoe Realty
Mls Name: LAR
Mls ID: #20253928