1058 Nelson Place Plan, On The GreensCottonwoodAZ86326








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Cottonwood at 1058 Nelson Place Plan, On The Greens, Cottonwood, AZ, 86326 uses $88,742 cash to close to unlock $11,254/yr annual cash flow and $938/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,310/mo payment keeps the spread at $938/mo. Purchase price stands at $267,699, and rental yield measures 11.3% with $2,520/mo rent. Return on cash invested shows 32.59% in year one, and 5% annual appreciation builds toward $73,960 over five years. Five-year ROI reaches 170.47% and total cumulative return in cash records $151,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,310/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Inspire Communities
Mls Name: Inspire Communities
Mls Provider:
Mls ID: #N/A








