1058 Nelson Pl, Cottonwood, AZ, 86326 | $938/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1501 sft

5461 N Bremont Way, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1596 sft

3958 N Catherine Dr, Prescott Valley, AZ, 86314

5 Bed
3 Bath
2746 sft

7869 E Spouse Dr, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1215 sft

5290 N Robert Rd, Prescott Valley, AZ, 86314

Nearby investment properties with comparable prices

3 Bed
2 Bath
1054 sft

4950 N Thunderhead Trl, Rimrock, AZ, 86335

2 Bed
2 Bath
1190 sft

2050 W State Route 89a #177, Cottonwood, AZ, 86326

3 Bed
2 Bath
1423 sft

75 S Copper Canyon Loop, Camp Verde, AZ, 86322

2 Bed
2 Bath
1380 sft

2142 E Jackrabbit Dr #2142, Dewey, AZ, 86327

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1058 Nelson Pl, Cottonwood, AZ, 86326 offers a 11.3% rental yield on a $267,699 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,310/mo payment leaves $938/mo available for distribution. Annual cash flow reaches $11,254/yr on $88,742 to close, and return on cash invested stands at 32.59% in year one. Equity gained on principal adds $1,727/yr while 5% annual appreciation supports $73,960 over five years. Portfolio math shows five-year ROI at 170.47% and total cumulative return in cash at $151,283. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,310/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA