Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Grange at 1058 E Guadalupe St, La Grange, TX, 78945 offers a 11.5% rental yield on a $225,000 purchase with $2,156/mo rent. Total monthly income registers $2,156/mo, and a $1,101/mo payment leaves $556/mo available for distribution. Annual cash flow reaches $6,675/yr on $74,588 to close, and return on cash invested stands at 28.86% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 152.08% and total cumulative return in cash at $113,433. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,156/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Listed for sale | $225,000 |
| 2024-08-03 | Listing removed | $245,000 |
| 2024-07-31 | Price change | $228,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $171,177 | 10.00% |
| 2023-12-27 | $1314.27 | -6.87% | $155,615 | 38.60% |
| 2022-12-27 | $1411.16 | -8.00% | $112,277 | 10.00% |
Listed by: Brianna Cordova • All City Real Estate, Ltd. Co.
Mls Name: HAR
Mls Provider:
Mls ID: #37403127
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
