10566 Twin Rivers Rd UNIT F-1, Columbia, MD, 21044 | $808/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10566 Twin Rivers Rd UNIT F-1, Columbia, MD, 21044 | $808/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1080 sft

9673 Brassie Way, Gaithersburg, MD, 20886

2 Bed
2 Bath
1172 sft

7333 New Hampshire Ave APT 403, Takoma Park, MD, 20912

1 Bed
1 Bath
804 sft

930 Wayne Ave APT 401, Silver Spring, MD, 20910

3 Bed
1 Bath
1072 sft

3408 Bruton Parish Way #26-181, Silver Spring, MD, 20904

Nearby investment properties with comparable prices

- Bed
1 Bath
546 sft

4515 Willard Ave APT 2320S, Chevy Chase, MD, 20815

2 Bed
2 Bath
1053 sft

104 Monroe St APT 201, Rockville, MD, 20850

2 Bed
1 Bath
962 sft

18521 Boysenberry Dr APT 242-172, Gaithersburg, MD, 20879

2 Bed
2 Bath
1047 sft

9824 Georgia Ave #18-101, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 10566 Twin Rivers Rd UNIT F-1, Columbia, MD, 21044 uses $74,588 cash to close to unlock $9,694/yr annual cash flow and $808/mo monthly cash flow. Total monthly income runs $2,207/mo, and a $1,101/mo payment keeps the spread at $808/mo. Purchase price stands at $225,000, and rental yield measures 11.77% with $2,207/mo rent. Return on cash invested shows 32.91% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 172.58% and total cumulative return in cash records $128,721. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,207/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 10566 Twin Rivers Rd, Unit F-1, Columbia, Maryland in desirable Cross Fox subdivision. A rare opportunity to own a condo at this price in Columbia. This upper-level condo offers a spacious and inviting two-bedroom, 1.5-bathroom condo in Columbias desirable Town Center area. With 960 square feet of living space, this home features an open floor plan beginning with a welcoming foyer with ceramic flooring that leads into a large living room with a cozy wood-burning fireplace and new Luxury Vinyl Plank(LVP) flooring. The separate dining area with LVP flows easily into the bright newly remodeled kitchen in 2025 with new cabinets and granite countertops, which includes ceramic tile flooring. The primary bedroom is generously sized and filled with natural light with LVP flooring, Th second bedroom is also filled with sun light and with new LVP flooring. The full bathroom and half bathroom is well-appointed and well maintained and remodeled in 2025. Relax in the sunroom with a large window, a perfect spot for entertaining guests or enjoying a quiet afternoon with new LVP flooring. Fresh paint throughout. Gas furnace and HVAC unit installed in 2022 are still under warranty. Lead Free certified. An assigned #16 parking space is also included for added convenience which includes a private storage unit and laundry facilities within the building. The community is well maintained, with a condo fee that covers water, sewer, exterior maintenance, snow removal, gas heat, gas cooking and landscaping. Additional amenities include common grounds, playgrounds, and optional pool membership with Columbia Association. The location is unbeatable, just minutes from Howard Community College and Howard County General Hospital, Columbia Town Center shopping, dining, and entertainment, as well as major commuter routes. This home combines comfort, convenience, and value in one of Columbias most desirable neighborhoods. Dont miss this opportunity to live in one of Columbias most desirable neighborhoods!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495