1056 Ingalls Park Ln, Fort Worth, TX, 76131 | $616/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1056 Ingalls Park Ln, Fort Worth, TX, 76131 | $616/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2483 sft

6260 Thunderwing Dr, Fort Worth, TX, 76179

5 Bed
4 Bath
2628 sft

7113 Wavecrest Way, Fort Worth, TX, 76179

3 Bed
2 Bath
2191 sft

7509 Bunker Ct, Benbrook, TX, 76126

3 Bed
2 Bath
2028 sft

333 Meadowhill Dr, Benbrook, TX, 76126

Nearby investment properties with comparable prices

4 Bed
2 Bath
2406 sft

Solstice Plan, Ranch at Duck Creek, Fort Worth, TX, 76179

Basswood II Plan, Rocky Creek Crossing 60s Sales Phase 1

3 Bed
2 Bath
1803 sft

Basswood II Plan, Rocky Creek Crossing 60s Sales Phase 1, Fort Worth, TX, 76123

Cottonwood II Plan, Rocky Creek Crossing

4 Bed
2 Bath
2247 sft

Cottonwood II Plan, Rocky Creek Crossing, Crowley, TX, 76036

4 Bed
2 Bath
1892 sft

Cottonwood II Plan, Rocky Creek Crossing, Fort Worth, TX, 76123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 1056 Ingalls Park Ln, Fort Worth, TX, 76131 generates $3,162/mo in rent and, after a $1,752/mo payment, leaves $616/mo in cash flow. Total monthly income is $3,162/mo, and annual cash flow is $7,398/yr on $118,674 invested. Return on cash invested sits at 26.14% in year one, and rental yield is 10.6% on a $357,990 entry. Equity gained on principal adds $2,310/yr, while 5% annual appreciation builds toward $98,906 over five years. Five-year ROI reaches 137.49% and total cumulative return in cash sums $163,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,162/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

5,998 sqft lot

$N/A/sqft

No HOA

More details about the property

Available for a Quick Move-in!! Now selling the new phase at D.R. Horton's Rosewood at Beltmill in North Fort Worth and Eagle Mountain-Saginaw ISD! Beautiful Single Story 4 Bedroom Kingston floorplan-Elevation C, Ready Now!! Modern open concept with spacious Living, Dining and large Chef's Kitchen in the heart of the Home with Island, Granite Countertops, Stainless Steel Whirlpool Appliances, Gas Range and walk-in Pantry. Luxurious main Bedroom with wide Vanity, 5 ft oversized shower and big walk-in Closet. Tiled Entry, Hallways and Wet areas, plus Home is Connected Smart Home Technology Pkg. Covered front porch, covered back Patio and 6 ft privacy fenced Backyard. Gas Tankless Water Heater, Landscape Package, full sod, Sprinkler System and more! Playground and Amenity center with resort-style pool. Nearby nature, wildlife, and outdoor activities include Eagle Mountain Lake offering Boat and Jet Ski rentals; Eagle Mountain Park offering hiking trails and nature; Twin Points Park offering seasonal beach and party area rentals.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,998 (100%)
Owner Occupied HU	14,795 (74.0%)
Renter Occupied HU	4,776 (23.9%)
Vacant Housing Units	427 ( 2.1%)
Median Home Value	$349,723
Average Home Value	$371,956