Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,933/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 5.25% with $3,933/mo rent. Return on cash invested shows 10.08% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 51.33% and total cumulative return in cash records $151,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,933/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76621, Abbott, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 501 (100%) |
| Owner Occupied HU | 405 (80.8%) |
| Renter Occupied HU | 51 (10.2%) |
| Vacant Housing Units | 45 ( 9.0%) |
| Median Home Value | $297,581 |
| Average Home Value | $298,031 |
Residential
424
Single Family
424
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steve Cunningham • Coldwell Banker Apex Realtors
Mls Name: Coldwell Banker Apex, Realtors
Mls Provider:
Mls ID: #226888
