Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West at 904 N Davis St, West, TX, 76691 priced at $540,000 converts $1,914/mo rent into after a $2,643/mo obligation. Total monthly income equals $1,914/mo. Return on cash invested prints 5.9% in year one, and rental yield reads 4.25% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 29.29% and total cumulative return in cash sums $52,034. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,914/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $540,000 |
| 2024-10-29 | Price change | $535,000 |
| 2024-09-25 | Listed for sale | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $11018.27 | 1722.35% | $549,080 | 1742.55% |
| 2023-02-13 | $604.62 | -0.89% | $29,800 | 6.66% |
| 2022-02-13 | $610.06 | -3.45% | $27,940 | 10.43% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
