








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 10555 Turtlewood Ct UNIT 3006, Houston, TX, 77072 uses $47,073 cash to close to unlock $3,171/yr annual cash flow and $264/mo monthly cash flow. Total monthly income runs $1,577/mo, and a $695/mo payment keeps the spread at $264/mo. Purchase price stands at $142,000, and rental yield measures 13.33% with $1,577/mo rent. Return on cash invested shows 26.65% in year one, and 5% annual appreciation builds toward $39,232 over five years. Five-year ROI reaches 143.04% and total cumulative return in cash records $67,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,577/mo property income covering a $695/mo payment rather than investor’s personal income.
Condo
Built in 1982
3.33 Acres lot
$N/A/sqft
$303 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $142,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $117,812 | -5.18% |
| 2023-12-27 | N/A | N/A | $124,248 | 19.58% |
| 2022-12-27 | N/A | N/A | $103,902 | 11.66% |



Listed by: Ethan Hong • B & W Realty Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #72012527
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.