








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 10555 Turtlewood Ct UNIT 1204, Houston, TX, 77072 earns $314/mo cash flow from $1,577/mo rent with a $661/mo payment. Total monthly income totals $1,577/mo, and annual cash flow totals $3,765/yr on $44,753 capital. ROI tracks 28.32% on current figures, and rental yield reads 14.02% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 152.12% and total cumulative return in cash sums $68,077. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,577/mo property income instead of your personal income.
Condo
Built in 1982
2.55 Acres lot
$N/A/sqft
$303 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $135,000 |
| 2024-10-01 | Listed for sale | $145,000 |
| 2024-07-09 | Listing removed | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $117,812 | -5.18% |
| 2023-12-27 | $786.36 | 8.05% | $124,248 | 19.58% |
| 2022-12-27 | $727.75 | N/A | $103,902 | 11.66% |



Listed by: Dylan Luce • LV Realty & Services
Mls Name: HAR
Mls Provider:
Mls ID: #49238877
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.