Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8320 Wild Rose St APT 2B, Houston, TX, 77083 uses $44,753 cash to close to unlock $969/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $1,341/mo, and a $661/mo payment keeps the spread at $81/mo. Purchase price stands at $135,000, and rental yield measures 11.92% with $1,341/mo rent. Return on cash invested shows 22.07% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 118.63% and total cumulative return in cash records $53,089. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,341/mo property income covering a $661/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
1,680 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $135,000 |
| 2022-03-01 | Listing removed | N/A |
| 2022-02-08 | Pending sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $806.25 | 8.27% | $101,928 | -2.45% |
| 2023-04-25 | $744.65 | 7.68% | $104,488 | 7.60% |
| 2022-04-25 | $691.57 | N/A | $97,111 | 27.25% |
Listed by: Cahit Celik • Coldwell Banker Realty - Greater Northwest
Mls Name: HAR
Mls Provider:
Mls ID: #14167085
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
