Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 904 Fields St, Richmond, TX, 77469 offers a 9.42% rental yield on a $135,000 purchase with $1,060/mo rent. Total monthly income registers $1,060/mo, and a $661/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,197/yr on $44,753 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 118.39% and total cumulative return in cash at $52,981. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,060/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
4,499 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $135,000 |
| 2024-05-09 | Listing removed | N/A |
| 2024-04-23 | Price change | $62,032 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $2047.54 | 18.43% | $109,111 | 41.25% |
| 2023-06-19 | $1728.84 | 12.51% | $77,246 | 18.29% |
| 2022-06-19 | $1536.64 | 8.64% | $65,300 | 9.64% |
Listed by: Wenhao Ye • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #82278057
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
