10551 Twin Rivers Rd UNIT B-2, Columbia, MD, 21044 | $124/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10551 Twin Rivers Rd UNIT B-2, Columbia, MD, 21044 | $124/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1127 sft

440 Girard St APT 101, Gaithersburg, MD, 20877

2 Bed
1 Bath
1009 sft

730 Quince Orchard Blvd APT T1, Gaithersburg, MD, 20878

- Bed
1 Bath
567 sft

5406 Connecticut Ave NW APT 803, Washington, DC, 20015

2 Bed
2 Bath
1082 sft

3240 Glen Eagles Dr #102-2D, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

3 Bed
2 Bath
1618 sft

6100 Westchester Park Dr APT 804, College Park, MD, 20740

2 Bed
2 Bath
1120 sft

15107 Interlachen Dr UNIT 2-415, Silver Spring, MD, 20906

Currently Rented+ 1 more

1 Bed
1 Bath
636 sft

5401 9th St NW APT 202, Washington, DC, 20011

- Bed
1 Bath
299 sft

1451 Park Rd NW APT 402, Washington, DC, 20010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 10551 Twin Rivers Rd UNIT B-2, Columbia, MD, 21044 earns $124/mo cash flow from $1,536/mo rent with a $1,111/mo payment. Total monthly income totals $1,536/mo, and annual cash flow totals $1,491/yr on $75,251 capital. ROI tracks 21.89% on current figures, and rental yield reads 8.12% at a $227,000 purchase. Equity gained on principal adds $1,465/yr, and 5% annual appreciation supports $62,716 over five years. Five-year ROI reaches 113.56% and total cumulative return in cash sums $85,453. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,536/mo property income instead of your personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 10551 Twin Rivers Rd Unit B-2, a 2 bedroom condo located in a private and quiet community, just minutes away from the heart of Columbia! This unit has been extremely well maintained and cared for, and features gleaming hardwoods and natural light throughout! The galley kitchen is complete with granite countertops and updated appliances. Enjoy dining in the separate dining room, cozying up in the living room by the wood burning fireplace, or lounging in the bonus sunroom with access to the outdoor tree lined common space. Spacious primary bedroom includes walk-in closet and en-suite bathroom. Laundry on site as well as separate storage unit available for tenant use. Unit comes with 1 assigned spot and ample guest parking. Close proximity to the heart of Columbia, near all of your daily conveniences and major commuting routes. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495