Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Paint Rock at 10550 San Clemente Dr, Paint Rock, TX, 76866 listed at $235,000 pairs $1,498/mo rent with a $1,150/mo payment. Total monthly income runs $1,498/mo. Return on cash invested measures 17.25% in year one, and rental yield registers 7.65% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 89.83% and total cumulative return in cash totals $69,976. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,498/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1911
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76866, Paint Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 426 (100%) |
| Owner Occupied HU | 239 (56.1%) |
| Renter Occupied HU | 40 ( 9.4%) |
| Vacant Housing Units | 147 (34.5%) |
| Median Home Value | $187,500 |
| Average Home Value | $265,178 |
Residential
184
Single Family
184
Multi-Family
0
Businesses
24
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $235,000 |
| 2024-03-22 | Listing removed | N/A |
| 2023-12-11 | Listing removed | $299,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1102.74 | -38.85% | $197,350 | 32.41% |
| 2022-02-13 | $1803.21 | 1.21% | $149,050 | -0.77% |
| 2021-02-13 | $1781.61 | -2.69% | $150,210 | 51.51% |
Listed by: Tammy Blair-mccreery • TAMMY BLAIR REALTY LLC
Mls Name: My State MLS
Mls ID: #11431297
