10550 Dunlap Crossing Rd SPC 83WhittierCA90606
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow10550 Dunlap Crossing Rd SPC 83, Whittier, CA, 90606 in Whittier earns its strong cash-flow label: 22.67% yield, $3,118/mo rent, $2,097/mo net income, DSCR 4.20. The $165,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $45,586 by year five. Combined with $1,520/yr in principal paydown, total projected return reaches $197,522.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.7% | 6.5% |
| Monthly Cash Flow | $2,097 | $200 |
City averages based on Whittier market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,118 |
| Total Monthly Debt Service | $955 |
| DSCR Ratio | 3.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90606, Whittier, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,090 (100%) |
| Owner Occupied HU | 6,216 (68.4%) |
| Renter Occupied HU | 2,692 (29.6%) |
| Vacant Housing Units | 182 ( 2.0%) |
| Median Home Value | $658,042 |
| Average Home Value | $683,530 |
Housing Distribution
Address Breakdown
Residential
8,863
Single Family
7,728
Multi-Family
1,135
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90606, Whittier, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,090 (100%) |
| Owner Occupied HU | 6,216 (68.4%) |
| Renter Occupied HU | 2,692 (29.6%) |
| Vacant Housing Units | 182 ( 2.0%) |
| Median Home Value | $658,042 |
| Average Home Value | $683,530 |
Housing Distribution
Address Breakdown
Residential
8,863
Single Family
7,728
Multi-Family
1,135
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices