1055 Willow TrlFarmingtonMN55024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farmington at 1055 Willow Trl, Farmington, MN, 55024 uses $82,212 cash to close to unlock $7,682/yr annual cash flow and $640/mo monthly cash flow. Total monthly income runs $2,459/mo, and a $1,214/mo payment keeps the spread at $640/mo. Purchase price stands at $248,000, and rental yield measures 11.9% with $2,459/mo rent. Return on cash invested shows 29.25% in year one, and 5% annual appreciation builds toward $68,518 over five years. Five-year ROI reaches 154.5% and total cumulative return in cash records $127,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,459/mo property income covering a $1,214/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
1,742 sqft lot
$N/A/sqft
$269 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emma M Faris • Compass
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6743616
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-23 22:08:11 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://www.mlsgrid.com/s/RMLS-EULA.pdf)