1054 State RdWest TisburyMA02575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Tisbury at 1054 State Rd, West Tisbury, MA, 02575 generates $6,680/mo in rent, after a $7,317/mo payment. Total monthly income is $6,680/mo. Return on cash invested sits at 13.58% in year one, and rental yield is 5.36% on a $1,495,000 entry. Equity gained on principal adds $9,647/yr, while 5% annual appreciation builds toward $413,041 over five years. Five-year ROI reaches 68.93% and total cumulative return in cash sums $333,901. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,680/mo property income rather than buyer’s personal income.
Single Family
Built in 1881
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02575, West Tisbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 135 (100%) |
| Owner Occupied HU | 76 (56.3%) |
| Renter Occupied HU | 28 (20.7%) |
| Vacant Housing Units | 31 (23.0%) |
| Median Home Value | $1,287,500 |
| Average Home Value | $1,381,908 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie W Roache • Donnelly + Co.
Mls Name: Martha's Vineyard MLS
Mls ID: #32500249