Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1054 HONEY TREE ST, San Antonio, TX, 78245 offers a 15.73% rental yield on a $206,000 purchase with $2,701/mo rent. Total monthly income registers $2,701/mo, and a $1,008/mo payment leaves $1,097/mo available for distribution. Annual cash flow reaches $13,166/yr on $68,289 to close, and return on cash invested stands at 39.19% in year one. Equity gained on principal adds $1,329/yr while 5% annual appreciation supports $56,914 over five years. Portfolio math shows five-year ROI at 208.38% and total cumulative return in cash at $142,304. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,701/mo property income against a $1,008/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $206,000 |
| 2024-07-24 | Price change | $213,000 |
| 2024-07-10 | Price change | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5091.28 | 163.14% | $221,680 | 6.22% |
| 2022-08-15 | $1934.82 | 2.67% | $208,705 | 10.00% |
| 2021-08-15 | $1884.54 | N/A | $189,732 | 10.00% |
Listed by: Steven Bintz • Everystate
Mls Name: SABOR
Mls Provider:
Mls ID: #1770030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
