10537 W Maplewood Drive Unit BLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 10537 W Maplewood Drive Unit B, Littleton, CO, 80127 uses $107,738 cash to close to unlock $3,318/yr annual cash flow and $277/mo monthly cash flow. Total monthly income runs $2,521/mo, and a $1,591/mo payment keeps the spread at $277/mo. Purchase price stands at $325,000, and rental yield measures 9.31% with $2,521/mo rent. Return on cash invested shows 22.99% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 120.32% and total cumulative return in cash records $129,625. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,521/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
1,176 sqft lot
$N/A/sqft
$335 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Kuhn • City Limits Property Management, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5487475
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)