10537 N Liverpool LoopHaydenID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayden at 10537 N Liverpool Loop, Hayden, ID, 83835 listed at $418,205 pairs $2,790/mo rent with a $2,047/mo payment to leave $384/mo cash flow. Total monthly income runs $2,790/mo, and annual cash flow reaches $4,608/yr on $138,635 cash to close. Return on cash invested measures 23.23% in year one, and rental yield registers 8.01% at a $418,205 basis. Equity gained on principal adds $2,699/yr, and annual property appreciation at 5% supports $115,542 by year five. Five-year ROI tracks 120.13% and total cumulative return in cash totals $166,543. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,790/mo property income relative to a $2,047/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Paul Green • Coldwell Banker Schneidmiller Realty
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-7348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.