Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 10535 far reaches, Helotes, TX, 78023 priced at $549,000 converts $3,601/mo rent into after a $2,687/mo obligation. Total monthly income equals $3,601/mo. Return on cash invested prints 16.32% in year one, and rental yield reads 7.87% against a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation compiles into $151,679 by year five. Five-year ROI reaches 85.39% and total cumulative return in cash sums $154,232. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,601/mo property income covering a $2,687/mo payment, not borrower’s personal income.
Single Family
Built in 2017
7,753 sqft lot
$N/A/sqft
$225 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Listed for sale | $549,000 |
| 2024-07-30 | Listing removed | $549,000 |
| 2024-06-25 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $535,260 | -2.49% |
| 2023-12-27 | $11343.44 | -2.89% | $548,910 | 5.76% |
| 2022-12-27 | $11680.74 | 23.50% | $519,000 | 25.25% |
Listed by: Gilbert Rodriguez • Contigo Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1787383
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
