10525 Champlain StEl PasoTX79924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 10525 Champlain St, El Paso, TX, 79924 uses $46,476 cash to close to unlock $8,742/yr annual cash flow and $728/mo monthly cash flow. Total monthly income runs $1,806/mo, and a $686/mo payment keeps the spread at $728/mo. Purchase price stands at $140,200, and rental yield measures 15.46% with $1,806/mo rent. Return on cash invested shows 38.72% in year one, and 5% annual appreciation builds toward $38,735 over five years. Five-year ROI reaches 205.71% and total cumulative return in cash records $95,605. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,806/mo property income covering a $686/mo payment rather than investor’s personal income.
Single Family
Built in 1971
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79924, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,474 (100%) |
| Owner Occupied HU | 14,187 (60.4%) |
| Renter Occupied HU | 7,920 (33.7%) |
| Vacant Housing Units | 1,367 ( 5.8%) |
| Median Home Value | $156,979 |
| Average Home Value | $198,637 |
Housing Distribution
Address Breakdown
Residential
22,683
Single Family
21,086
Multi-Family
1,597
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices