Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manassas at 10523 Hinton Way, Manassas, VA, 20112 generates $3,601/mo in rent and, after a $2,912/mo payment, leaves $44/mo in cash flow. Total monthly income is $3,601/mo, and annual cash flow is $533/yr on $195,755 invested. Return on cash invested sits at 20.33% in year one, and rental yield is 7.26% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 104.8% and total cumulative return in cash sums $205,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,601/mo property income rather than buyer’s personal income.
Townhouse
Built in 2018
2,739 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Regina Gahunia • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2098720
