10523 Hinton WayManassasVA20112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manassas at 10523 Hinton Way, Manassas, VA, 20112 generates $3,601/mo in rent and, after a $2,912/mo payment, leaves $44/mo in cash flow. Total monthly income is $3,601/mo, and annual cash flow is $533/yr on $195,755 invested. Return on cash invested sits at 20.33% in year one, and rental yield is 7.26% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 104.8% and total cumulative return in cash sums $205,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,601/mo property income rather than buyer’s personal income.
Townhouse
Built in 2018
2,739 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices