10523 County Road 35TylerTX75706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tyler at 10523 County Road 35, Tyler, TX, 75706 earns $121/mo cash flow from $2,720/mo rent with a $1,789/mo payment. Total monthly income totals $2,720/mo, and annual cash flow totals $1,450/yr on $121,163 capital. ROI tracks 21.11% on current figures, and rental yield reads 8.93% at a $365,500 purchase. Equity gained on principal adds $2,359/yr, and 5% annual appreciation supports $100,981 over five years. Five-year ROI reaches 110.47% and total cumulative return in cash sums $133,844. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,720/mo property income instead of your personal income.
Single Family
Built in 2012
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75706, Tyler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,440 (100%) |
| Owner Occupied HU | 2,849 (64.2%) |
| Renter Occupied HU | 1,157 (26.1%) |
| Vacant Housing Units | 434 ( 9.8%) |
| Median Home Value | $202,598 |
| Average Home Value | $224,303 |
Housing Distribution
Address Breakdown
Residential
4,206
Single Family
4,113
Multi-Family
93
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices