10519 Darrow Rd,Vermilion,OH,44089

Investment Highlights

Investment property for sale in Vermilion at 10519 Darrow Rd, Vermilion, OH, 44089 listed at $406,500 pairs $2,784/mo rent with a $1,990/mo payment to leave $110/mo cash flow. Total monthly income runs $2,784/mo, and annual cash flow reaches $1,317/yr on $134,755 cash to close. Return on cash invested measures 20.89% in year one, and rental yield registers 8.22% at a $406,500 basis. Equity gained on principal adds $2,623/yr, and annual property appreciation at 5% supports $112,308 by year five. Five-year ROI tracks 108.59% and total cumulative return in cash totals $146,333. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,784/mo property income relative to a $1,990/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).