10518 SW 64TH AVENUEBushnellFL33513
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 10518 SW 64TH AVENUE, Bushnell, FL, 33513 in Bushnell is narrow, $187/mo net on $1,813/mo rent after the $1,102/mo debt service, but the property operates at break-even-plus, not a loss. At $245,000 with a 8.88% yield, the long-run equity case via 5% appreciation ($67,689 over five years) and $2,256/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.65 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $105,424.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.0% |
| Monthly Cash Flow | $187 | $1,500 |
City averages based on Bushnell market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,813 |
| Total Monthly Debt Service | $1,528 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33513, Bushnell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,805 (64.5%) |
| Renter Occupied HU | 1,036 (17.6%) |
| Vacant Housing Units | 1,058 (17.9%) |
| Median Home Value | $333,901 |
| Average Home Value | $359,998 |
Housing Distribution
Address Breakdown
Residential
4,348
Single Family
4,307
Multi-Family
41
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33513, Bushnell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,805 (64.5%) |
| Renter Occupied HU | 1,036 (17.6%) |
| Vacant Housing Units | 1,058 (17.9%) |
| Median Home Value | $333,901 |
| Average Home Value | $359,998 |
Housing Distribution
Address Breakdown
Residential
4,348
Single Family
4,307
Multi-Family
41
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
