1051 Summit Trail #V20GranbyCO80446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granby at 1051 Summit Trail #V20, Granby, CO, 80446 uses $114,368 cash to close to unlock $9,288/yr annual cash flow and $774/mo monthly cash flow. Total monthly income runs $3,810/mo, and a $1,689/mo payment keeps the spread at $774/mo. Purchase price stands at $345,000, and rental yield measures 13.25% with $3,810/mo rent. Return on cash invested shows 28.03% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 149.79% and total cumulative return in cash records $171,316. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,810/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Manufactured
Built in 2019
N/A lot
$N/A/sqft
$1,025 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80446, Granby, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,586 (100%) |
| Owner Occupied HU | 1,397 (30.5%) |
| Renter Occupied HU | 648 (14.1%) |
| Vacant Housing Units | 2,541 (55.4%) |
| Median Home Value | $639,071 |
| Average Home Value | $763,987 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
287
Multi-Family
120
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica D Anderson • Keller Williams Top of the Rockies R E
Mls Name: GCBOR
Mls ID: #25-555
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.