1051 Site Dr SPC 231BreaCA92821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brea at 1051 Site Dr SPC 231, Brea, CA, 92821 uses $87,848 cash to close to unlock $3,008/yr annual cash flow and $251/mo monthly cash flow. Total monthly income runs $1,890/mo, and a $1,297/mo payment keeps the spread at $251/mo. Purchase price stands at $265,000, and rental yield measures 8.56% with $1,890/mo rent. Return on cash invested shows 23.33% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 121.21% and total cumulative return in cash records $106,479. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,890/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Manufactured
Built in 1989
32.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92821, Brea, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,382 (100%) |
| Owner Occupied HU | 8,952 (54.6%) |
| Renter Occupied HU | 6,638 (40.5%) |
| Vacant Housing Units | 792 ( 4.8%) |
| Median Home Value | $903,486 |
| Average Home Value | $984,134 |
Housing Distribution
Address Breakdown
Residential
15,977
Single Family
13,614
Multi-Family
2,363
Businesses
2,558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jin Hong • Premier Realty
Mls Name: CRMLS
Mls ID: #PW25156365