125 S De Soto LnTustinCA92780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tustin at 125 S De Soto Ln, Tustin, CA, 92780 priced at $199,999 converts $1,530/mo rent into $293/mo cash flow after a $979/mo obligation. Total monthly income equals $1,530/mo, and annual cash flow totals $3,512/yr on $66,300 invested. Return on cash invested prints 25.21% in year one, and rental yield reads 9.18% against a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 131.27% and total cumulative return in cash sums $87,032. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,530/mo property income covering a $979/mo payment, not borrower’s personal income.
Manufactured
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92780, Tustin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,643 (100%) |
| Owner Occupied HU | 7,834 (42.0%) |
| Renter Occupied HU | 10,189 (54.7%) |
| Vacant Housing Units | 620 ( 3.3%) |
| Median Home Value | $878,171 |
| Average Home Value | $891,218 |
Housing Distribution
Address Breakdown
Residential
18,698
Single Family
13,817
Multi-Family
4,881
Businesses
3,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Ward • eXp Realty of Greater Los Angeles, Inc.
Mls Name: CRMLS
Mls ID: #OC25279740