








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Crystal Springs at 1051 Little Ln, Crystal Springs, MS, 39059 uses $122,655 cash to close to unlock $4,641/yr annual cash flow and $387/mo monthly cash flow. Total monthly income runs $2,651/mo, and a $1,811/mo payment keeps the spread at $387/mo. Purchase price stands at $370,000, and rental yield measures 8.6% with $2,651/mo rent. Return on cash invested shows 23.69% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 123.04% and total cumulative return in cash records $150,917. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,651/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2024
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $370,000 |
| 2024-08-20 | Price change | $379,900 |
| 2024-07-09 | Price change | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jenny Winstead • Southern Homes Real Estate
Mls Name: MLS United
Mls ID: #4083150
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.