10500 Buffalo Wallow RdOklahoma CityOK73131
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow10500 Buffalo Wallow Rd, Oklahoma City, OK, 73131 in Oklahoma City earns its strong cash-flow label: 14.27% yield, $2,316/mo rent, $1,072/mo net income, DSCR 2.64. The $194,800 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $53,820 by year five. Combined with $1,794/yr in principal paydown, total projected return reaches $143,047.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.3% | 10.0% |
| Monthly Cash Flow | $1,072 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,316 |
| Total Monthly Debt Service | $1,167 |
| DSCR Ratio | 1.99x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73131, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,404 (100%) |
| Owner Occupied HU | 1,072 (76.4%) |
| Renter Occupied HU | 180 (12.8%) |
| Vacant Housing Units | 152 (10.8%) |
| Median Home Value | $351,873 |
| Average Home Value | $496,277 |
Housing Distribution
Address Breakdown
Residential
1,337
Single Family
1,334
Multi-Family
3
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73131, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,404 (100%) |
| Owner Occupied HU | 1,072 (76.4%) |
| Renter Occupied HU | 180 (12.8%) |
| Vacant Housing Units | 152 (10.8%) |
| Median Home Value | $351,873 |
| Average Home Value | $496,277 |
Housing Distribution
Address Breakdown
Residential
1,337
Single Family
1,334
Multi-Family
3
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Rausch Coleman Homes
Mls ID: #N/A