1050 Yellow Pine DrBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bailey at 1050 Yellow Pine Dr, Bailey, CO, 80421 generates $3,355/mo in rent and, after a $2,643/mo payment, leaves $206/mo in cash flow. Total monthly income is $3,355/mo, and annual cash flow is $2,476/yr on $177,660 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 7.46% on a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 110.63% and total cumulative return in cash sums $196,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,355/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
2.50 Acres lot
$N/A/sqft
$20 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Hansard • RE/MAX Nexus
Mls Name: IRES
Mls Provider:
Mls ID: #1041728
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.