1050 W Beaver Creek Blvd APT 201, Avon, CO, 81620 | 6.97% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2107 sft

216 Monument St, Red Cliff, CO, 81649

1 Bed
1 Bath
554 sft

91 Mount Hope Cir #G102, Eagle, CO, 81631

1 Bed
1 Bath
782 sft

1140 Capitol St APT 204, Eagle, CO, 81631

1 Bed
1 Bath
554 sft

91 Mount Hope Cir #A102, Eagle, CO, 81631

Nearby investment properties with comparable prices

1 Bed
1 Bath
795 sft

705 Nogal Rd #A5, Eagle, CO, 81631

1 Bed
1 Bath
588 sft

1100 N Frontage Rd W #2401, Vail, CO, 81657

2 Bed
2 Bath
996 sft

487 Eagle St, Red Cliff, CO, 81649

1 Bed
1 Bath
782 sft

1140 Capitol St APT 204, Eagle, CO, 81631

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,672/mo, and a $3,096/mo payment. Purchase price stands at $632,500, and rental yield measures 6.97% with $3,672/mo rent. Return on cash invested shows 19.98% in year one, and 5% annual appreciation builds toward $174,748 over five years. Five-year ROI reaches 102.71% and total cumulative return in cash records $213,723. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,672/mo property income covering a $3,096/mo payment rather than investor’s personal income.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 81620, Avon, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,262 (100%)
Owner Occupied HU	1,866 (25.7%)
Renter Occupied HU	1,663 (22.9%)
Vacant Housing Units	3,733 (51.4%)
Median Home Value	$940,860
Average Home Value	$1,067,300