1050 Crystal Way APT FDelray BeachFL33444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delray Beach at 1050 Crystal Way APT F, Delray Beach, FL, 33444 offers $2,405/mo rent that, after a $979/mo payment, leaves $591/mo cash flow. Total monthly income is $2,405/mo, and annual cash flow is $7,088/yr on $66,300 cash. Return on cash invested measures 30.6% in year one, and rental yield stands at 14.43% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 163.96% and total cumulative return in cash reaches $108,704. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,405/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1989
N/A lot
$N/A/sqft
$427 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Filsaime • Sheen Real Estate Solutions
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11706815
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.