Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Graford at 1050 Cliffs Dr, Graford, TX, 76449 listed at $1,647,700 pairs $4,381/mo rent with a $8,065/mo payment. Total monthly income runs $4,381/mo. Return on cash invested measures 3.69% in year one, and rental yield registers 3.19% at a $1,647,700 basis. Equity gained on principal adds $10,632/yr, and annual property appreciation at 5% supports $455,229 by year five. Five-year ROI tracks 17.09% and total cumulative return in cash totals $91,215. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,381/mo property income relative to a $8,065/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
0.70 Acres lot
$N/A/sqft
$83 monthly HOA
Neighborhood data shown for ZIP Code: 76449, Graford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 937 (34.7%) |
| Renter Occupied HU | 213 ( 7.9%) |
| Vacant Housing Units | 1,553 (57.5%) |
| Median Home Value | $315,734 |
| Average Home Value | $427,124 |
Residential
1,839
Single Family
1,836
Multi-Family
3
Businesses
138
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listing removed | $2,200,000 |
| 2025-02-07 | Listed for sale | $2,200,000 |
| 2024-10-18 | Listing removed | $2,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $15917.62 | 17.28% | $1,317,760 | 31.64% |
| 2023-10-09 | $13571.93 | -30.54% | $1,001,000 | -21.51% |
| 2022-10-09 | $19539.71 | 40.98% | $1,275,320 | 61.27% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
