105 Wickham DrTyroneGA30290
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 105 Wickham Dr, Tyrone, GA, 30290 in Tyrone, $725,000, 7.43% gross yield, $57/mo net income. Consider it a market-entry position, the $4,490/mo rent covers the $3,260/mo payment with a margin, and 5%/yr appreciation is projected to add $200,304 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.38) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $278,355.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 7.0% |
| Monthly Cash Flow | $57 | $350 |
City averages based on Tyrone market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,490 |
| Total Monthly Debt Service | $4,145 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
1.24 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Housing Distribution
Address Breakdown
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
1.24 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Housing Distribution
Address Breakdown
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Darby • Darby Real Estate
Mls Name: GAMLS
Mls Provider:
Mls ID: #10580372
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.