Stephen Elliott Homes The Wynward Plan, Ruby Creek EstatesAtlantaGA30349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at Stephen Elliott Homes The Wynward Plan, Ruby Creek Estates, Atlanta, GA, 30349 priced at $606,748 pairs $3,922/mo rent with $229/mo cash flow after a $2,970/mo payment. Total monthly income equals $3,922/mo, and annual cash flow comes to $2,748/yr on $199,620 invested. Return on cash invested is 21.44% in year one, and rental yield stands at 7.76% on a $606,748 basis. Equity gained on principal adds $3,915/yr, and 5% annual appreciation accumulates to $167,633 by year five. Five-year ROI measures 110.85% and total cumulative return in cash reaches $221,286. For financing, Ziffy Mortgage’s DSCR program evaluates $3,922/mo property income against a $2,970/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30349, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,822 (100%) |
| Owner Occupied HU | 18,162 (52.2%) |
| Renter Occupied HU | 14,301 (41.1%) |
| Vacant Housing Units | 2,359 ( 6.8%) |
| Median Home Value | $294,392 |
| Average Home Value | $354,094 |
Housing Distribution
Address Breakdown
Residential
33,665
Single Family
27,302
Multi-Family
6,363
Businesses
1,816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices