Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cameron at 105 Wallace Blvd, Cameron, TX, 76520 generates $2,286/mo in rent and, after a $1,563/mo payment, leaves $15/mo in cash flow. Total monthly income is $2,286/mo, and annual cash flow is $183/yr on $105,848 invested. Return on cash invested sits at 20.08% in year one, and rental yield is 8.59% on a $319,300 entry. Equity gained on principal adds $2,060/yr, while 5% annual appreciation builds toward $88,217 over five years. Five-year ROI reaches 105.01% and total cumulative return in cash sums $111,155. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,286/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76520, Cameron, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 2,233 (58.7%) |
| Renter Occupied HU | 1,003 (26.4%) |
| Vacant Housing Units | 565 (14.9%) |
| Median Home Value | $169,140 |
| Average Home Value | $266,093 |
Residential
3,578
Single Family
3,447
Multi-Family
131
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listing removed | $324,500 |
| 2025-06-19 | Listed for sale | $324,500 |
| 2022-01-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $4971.90 | 55.94% | $288,921 | 10.00% |
| 2023-11-02 | $3188.36 | -23.19% | $262,655 | 10.00% |
| 2022-11-02 | $4151.13 | -25.86% | $238,777 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
