105 Walker DrNaplesTX75568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 105 Walker Dr, Naples, TX, 75568 offers $1,532/mo rent that, after a $729/mo payment, leaves $473/mo cash flow. Total monthly income is $1,532/mo, and annual cash flow is $5,673/yr on $49,394 cash. Return on cash invested measures 31.39% in year one, and rental yield stands at 12.34% at a $149,000 entry. Equity gained on principal adds $961/yr while 5% annual appreciation compounds into $41,166 by year five. Five-year ROI records 165.67% and total cumulative return in cash reaches $81,832. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,532/mo property income versus a $729/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75568, Naples, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,563 (100%) |
| Owner Occupied HU | 990 (63.3%) |
| Renter Occupied HU | 303 (19.4%) |
| Vacant Housing Units | 270 (17.3%) |
| Median Home Value | $142,500 |
| Average Home Value | $181,556 |
Housing Distribution
Address Breakdown
Residential
1,206
Single Family
1,206
Multi-Family
0
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Carpenter • Century 21 Premier Group
Mls Name: GTARMLS
Mls Provider:
Mls ID: #25005203
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.