Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gustine at 105 W Live Oak St, Gustine, TX, 76455 generates $0/mo in rent, after a $881/mo payment. Total monthly income is $0/mo. Return on cash invested sits at -5.84% in year one, and rental yield is 0% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76455, Gustine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 561 (100%) |
| Owner Occupied HU | 349 (62.2%) |
| Renter Occupied HU | 94 (16.8%) |
| Vacant Housing Units | 118 (21.0%) |
| Median Home Value | $406,410 |
| Average Home Value | $483,302 |
Residential
354
Single Family
354
Multi-Family
0
Businesses
36
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $179,900 |
| 2024-08-09 | Listed for sale | $200,000 |
| 2016-05-10 | Listing removed | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $940.67 | -34.61% | $96,498 | 10.00% |
| 2022-08-15 | $1438.65 | -3.32% | $87,725 | 10.00% |
| 2021-08-15 | $1488.13 | 10.46% | $79,750 | 10.00% |
No similar rental properties found nearby.
Listed by: Ginger Westfall • Texas Realty Source, LLC.
Mls Name: NTREIS
Mls ID: #20698358
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
