105 Terrell St, Ranger, TX, 76470 | $139/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

105 Terrell St, Ranger, TX, 76470 | $139/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1062 sft

809 W 3rd St, Cisco, TX, 76437

3 Bed
2 Bath
2046 sft

709 S Seaman St, Eastland, TX, 76448

3 Bed
2 Bath
1770 sft

118 County Road 536, Eastland, TX, 76448

4 Bed
2 Bath
1980 sft

100 County Road 536, Eastland, TX, 76448

Nearby investment properties with comparable prices

1 Bed
1 Bath
456 sft

County Road 455, Ranger, TX, 76470

3 Bed
2 Bath
2210 sft

206 E 18th St, Cisco, TX, 76437

3 Bed
2 Bath
1744 sft

722 County Road 463, Eastland, TX, 76448

3 Bed
2 Bath
1770 sft

118 County Road 536, Eastland, TX, 76448

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ranger at 105 Terrell St, Ranger, TX, 76470 priced at $185,000 converts $1,454/mo rent into $139/mo cash flow after a $905/mo obligation. Total monthly income equals $1,454/mo, and annual cash flow totals $1,667/yr on $61,328 invested. Return on cash invested prints 22.63% in year one, and rental yield reads 9.43% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 118.62% and total cumulative return in cash sums $72,747. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,454/mo property income covering a $905/mo payment, not borrower’s personal income.

Single Family

Built in 1977

0.48 Acres lot

$N/A/sqft

No HOA

More details about the property

Nice brick home with 3 bedrooms, 3 bathrooms, large living room with a fireplace, large utility room with long folding counter area and spot for a freezer. Kitchen has a refrigerator, stove, and a dishwasher. It flows into the dining area for easy dining. The back covered porch is approximately 372 square feet in size to enjoy outside activities. The back yard is large and is privacy fenced. There is an additional extra lot beside the house for parking, RV or boat parking, horseshoe pitching, or area to build a large workshop. There is a recently built frame workshop or storage building in the backyard. The home has recently installed new front and back doors, new sewer lines under the house, insulation added to the attic space, 3 windows, 2 new single yard gates and one double gate, gutters, and an additional mini-split for one bedroom. The home had recent foundation leveling. This one won't last long! Call today for your personal tour.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76470, Ranger, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,632 (100%)
Owner Occupied HU	847 (51.9%)
Renter Occupied HU	410 (25.1%)
Vacant Housing Units	375 (23.0%)
Median Home Value	$122,246
Average Home Value	$257,223