Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Red Oak at 105 Sunglow Loop, Red Oak, TX, 75154 priced at $261,600 converts $2,431/mo rent into $571/mo cash flow after a $1,280/mo obligation. Total monthly income equals $2,431/mo, and annual cash flow totals $6,853/yr on $86,720 invested. Return on cash invested prints 27.81% in year one, and rental yield reads 11.15% against a $261,600 entry. Equity gained on principal adds $1,688/yr, while 5% annual appreciation compiles into $72,275 by year five. Five-year ROI reaches 146.48% and total cumulative return in cash sums $127,024. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,431/mo property income covering a $1,280/mo payment, not borrower’s personal income.
Single Family
Built in 2007
5,828 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-10-18 | Listing removed | $265,000 |
| 2025-06-11 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-21 | N/A | N/A | $250,918 | 10.00% |
| 2024-10-21 | $2281.43 | 0.31% | $228,107 | 10.00% |
| 2023-10-21 | $2274.39 | -57.72% | $207,370 | -11.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
