105 Stonewall Rd, Vicksburg, MS, 39180 | $313/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
11170 sft

2240 Cherry St, Vicksburg, MS, 39180

2 Bed
2 Bath
1489 sft

2400 Cherry St, Vicksburg, MS, 39180

3 Bed
2 Bath
1553 sft

109 Hillside Cir, Vicksburg, MS, 39180

4 Bed
2 Bath
1548 sft

223 2nd Ave, Vicksburg, MS, 39183

Nearby investment properties with comparable prices

4 Bed
3 Bath
2112 sft

124 Stockton Dr, Vicksburg, MS, 39183

3 Bed
2 Bath
1141 sft

516 Lakeside Dr, Vicksburg, MS, 39180

3 Bed
2 Bath
1362 sft

105 Fleetwood Dr, Vicksburg, MS, 39180

2 Bed
1 Bath
972 sft

1273 Jonas Flagg Rd, Edwards, MS, 39066

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vicksburg at 105 Stonewall Rd, Vicksburg, MS, 39180 priced at $165,000 pairs $1,323/mo rent with $313/mo cash flow after a $808/mo payment. Total monthly income equals $1,323/mo, and annual cash flow comes to $3,754/yr on $54,698 invested. Return on cash invested is 26.77% in year one, and rental yield stands at 9.62% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 139.55% and total cumulative return in cash reaches $76,331. For financing, Ziffy Mortgage’s DSCR program evaluates $1,323/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1950

0.30 Acres lot

$N/A/sqft

No HOA