Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 105 Savina Dr, Brunswick, GA, 31523 priced at $284,900 converts $3,277/mo rent into $1,500/mo cash flow after a $1,394/mo obligation. Total monthly income equals $3,277/mo, and annual cash flow totals $18,005/yr on $94,444 invested. Return on cash invested prints 38.97% in year one, and rental yield reads 13.8% against a $284,900 entry. Equity gained on principal adds $1,838/yr, while 5% annual appreciation compiles into $78,713 by year five. Five-year ROI reaches 205.15% and total cumulative return in cash sums $193,751. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,277/mo property income covering a $1,394/mo payment, not borrower’s personal income.
Single Family
Built in 2009
9,147 sqft lot
$N/A/sqft
$320 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Price change | $284,900 |
| 2024-06-22 | Listed for sale | $289,900 |
| 2016-07-29 | Sold | $176,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $2561.76 | 23.03% | $99,160 | 27.06% |
| 2022-09-15 | $2082.17 | 7.14% | $78,040 | 10.98% |
| 2021-09-15 | $1943.48 | N/A | $70,320 | N/A |
Listed by: Ed Tompkins • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1647370
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
