








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kingsland at 105 Pleasant Breeze Way, Kingsland, GA, 31548 generates $2,173/mo in rent and, after a $1,297/mo payment, leaves $560/mo in cash flow. Total monthly income is $2,173/mo, and annual cash flow is $6,723/yr on $87,848 invested. Return on cash invested sits at 27.56% in year one, and rental yield is 9.84% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 143.79% and total cumulative return in cash sums $126,315. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,173/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
5,662 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rita K Hall • Watson Realty Corp
Mls Name: GAMLS
Mls ID: #10650201