105 Park Ave NWElysianMN56028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elysian at 105 Park Ave NW, Elysian, MN, 56028 generates $2,437/mo in rent and, after a $849/mo payment, leaves $1,354/mo in cash flow. Total monthly income is $2,437/mo, and annual cash flow is $16,245/yr on $57,515 invested. Return on cash invested sits at 48.15% in year one, and rental yield is 16.86% on a $173,500 entry. Equity gained on principal adds $1,120/yr, while 5% annual appreciation builds toward $47,935 over five years. Five-year ROI reaches 254.4% and total cumulative return in cash sums $146,320. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,437/mo property income rather than buyer’s personal income.
Single Family
Built in 1885
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56028, Elysian, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 833 (100%) |
| Owner Occupied HU | 525 (63.0%) |
| Renter Occupied HU | 52 ( 6.2%) |
| Vacant Housing Units | 256 (30.7%) |
| Median Home Value | $423,500 |
| Average Home Value | $468,252 |
Housing Distribution
Address Breakdown
Residential
420
Single Family
420
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MEGAN JAMES • Realty Executives Associates Elysian
Mls Name: RASM
Mls Provider:
Mls ID: #7038277
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, REALTOR Association of Southern MN. All Rights Reserved. Last Updated: 2025-10-11 20:50:45 PDT